Contract type
Subscription
Summary
Total billed
$12,000.00
Total recognized
$12,000.00
Peak deferred revenue
$11,000.00
End of Oct 2026
Revenue per full month
$1,000.00
12 month term, equal per full month, partial months by days
Schedule by month
| Month | Billed | Recognized | Deferred (end) | Unbilled (end) |
|---|---|---|---|---|
| Oct 2026 | $12,000.00 | $1,000.00 | $11,000.00 | - |
| Nov 2026 | - | $1,000.00 | $10,000.00 | - |
| Dec 2026 | - | $1,000.00 | $9,000.00 | - |
| Jan 2027 | - | $1,000.00 | $8,000.00 | - |
| Feb 2027 | - | $1,000.00 | $7,000.00 | - |
| Mar 2027 | - | $1,000.00 | $6,000.00 | - |
| Apr 2027 | - | $1,000.00 | $5,000.00 | - |
| May 2027 | - | $1,000.00 | $4,000.00 | - |
| Jun 2027 | - | $1,000.00 | $3,000.00 | - |
| Jul 2027 | - | $1,000.00 | $2,000.00 | - |
| Aug 2027 | - | $1,000.00 | $1,000.00 | - |
| Sep 2027 | - | $1,000.00 | - | - |
Deferred = billed to date minus recognized to date (a liability). Unbilled = recognized but not yet invoiced (a contract asset). Single performance obligation, no variable consideration or financing component.